2017 ANNUAL REPORT OF THE ISSUER BY THE RESULTS OF 2017.
ANNUAL REPORT OF THE ISSUER BY THE RESULTS OF 2017
| The body of the issuer who took the decision | General Meeting of Shareholders |
| Date of report approval | 25.06.2017 |
| 1 | NAME OF THE ISSUER: | |
| Full | "Chilonzor buyum savdo kompleksi" Joint-Stock Company | |
| Short: | "Chilonzor buyum savdo kompleksi" JSC | |
| Name of stock exchange ticker: | No | |
| 2 | CORPORATE NEWS | |
| Location: | Tashkent, Chilanzar district, Bunyodkor shoh street, house 156a | |
| Postal address: | Tashkent, Chilanzar district, Bunyodkor shoh street, house 156a | |
| E-mail address: | Бу электрон манзил спамлардан химояланган. Уни куриш учун JavaScript ни ишга туширишингиз керак. | |
| Official Website: | www.chbsk.uz | |
| 3 | BANK DETAILS | |
| Name of the serving bank: | Ipoteka bank Chilonzor branch | |
| Current account: | 20208000300111888001 | |
| MFI: | 997 | |
| 4 | REGISTRATION AND IDENTIFICATION NUMBERS | |
| assigned by the registering body: | 6528 | |
| assigned by the State Tax Service (TIN): | 200797009 | |
| appropriated by bodies of state statistics | ||
| CFS: | 144 | |
| OKPO: | 15323832 | |
| OKONH: | 83200 | |
| SOATO: | 1726294 | |
| 5 | Indicators of financial and economic condition of the issuer | |
| Profitability of the authorized capital, coefficient | ||
| Coverage of total solvency, coefficient | ||
| Ratio of absolute liquidity, coefficient | ||
| Ratio of own and attracted funds, coefficient | ||
| Coefficient of renewal of fixed assets | ||
| The ratio of the issuer's own and borrowed funds: | ||
| 6 | Coefficient of renewal of fixed assets | |
| On ordinary stocks (in soums per stock) | ||
| On ordinary stocks (in percentage to the face value of one stock) | ||
| 7 | The amount of accrued income on securities in the reporting year | |
| On ordinary stocks (according to the results of the reporting period (in soums)) | ||
| On ordinary stocks (according to the results of previous periods (in soums)) | ||
| 11 | Balance sheet | |||
| Indicator name | Code p. | At the beginning of the reporting period | At the end of the reporting period | |
| ASSETS | ||||
| I. Long-term assets | ||||
| Non-Current Assets: | 000 | |||
| Initial (replacement) value (01,03) | 010 | 40476263.20 | 43516879.40 | |
| Depreciation amount (0200) | 011 | 9196583.40 | 10068694.00 | |
| Residual (book) value (lines 010-011) | 012 | 31279679.80 | 33448185.40 | |
| Intangible assets: | 000 | |||
| Initial value (0400) | 020 | |||
| Depreciation amount (0500) | 021 | |||
| Residual value (carrying amount) (020-021) | 022 | |||
| Long-term investments, total (lines: 040+050+060+070+080), including: | 030 | 36323.00 | 36323.00 | |
| Securities (0610) | 040 | 22841.00 | 22841.00 | |
| Investments in subsidiaries (0620) | 050 | |||
| Investments in associated companies (0630) | 060 | |||
| Investments in enterprises with foreign capital (0640) | 070 | |||
| Other long-term investments (0690) | 080 | 13482.00 | 13482.00 | |
| Equipment for installation (0700) | 090 | |||
| Capital investments (0800) | 100 | 12967764.10 | 12967764.10 | |
| Long-term receivables (0910, 0920, 0930, 0940) | 110 | |||
| Out of which,over due receivables | 111 | |||
| Long-term deferred expenses (0950, 0960, 0990) | 120 | |||
| TOTAL ON SECTION I (012+022+030+090+100+110+120) | 130 | 44283766.90 | 46452272.50 | |
| II. CURRENT ASSETS | ||||
| Inventories, total (lines 150+160+170+180), including: | 140 | 1221402.30 | 723735.90 | |
| Inventories in stock (1000,1100,1500,1600) | 150 | 506402.30 | 629331.40 | |
| Work in progress (2000, 2100, 2300, 2700) | 160 | |||
| Finished products (2800) | 170 | |||
| Goods (2900 less 2980) | 180 | 715000.00 | 94404.50 | |
| Future expenses (3100) | 190 | 16167.30 | 16167.40 | |
| Deferred expenses (3200) | 200 | |||
| Receivables, total (lines 220+240+250+260+270+280+290+300+310) | 210 | 2940300.40 | 2967169.60 | |
| out of which: receivables in arrears | 211 | |||
| Receivables due from buyers and customers (4000 less 4900) | 220 | |||
| Receivables due from subdivisions (4110) | 230 | |||
| Receivables due from subsidiaries and associates (4120) | 240 | |||
| Advances to employees (4200) | 250 | |||
| Advances to suppliers and contractors (4300) | 260 | 831348.40 | 824301.40 | |
| Advances for taxes and levies on budget (4400) | 270 | 114390.56 | ||
| Advances to target funds and on insurance (4500) | 280 | |||
| Receivables due from founders to authorized capital (4600) | 290 | |||
| Receivables due from personnel on other operations (4700) | 300 | 3304.40 | 2943.80 | |
| Other account receivables (4800) | 310 | 1991257.00 | 2139924.40 | |
| Cash, total (lines 330+340+350+360), including: | 320 | 2334452.40 | 2368889.70 | |
| Cash on hand (5000) | 330 | |||
| Cash on settlement account (5100) | 340 | 59452.40 | 83889.70 | |
| Cash in foreign currency (5200) | 350 | |||
| Other cash and cash equivalents (5500, 5800, 5700) | 360 | 2285000.00 | 2285000.00 | |
| Short-term investments (5800) | 370 | |||
| Other current assets (5900) | 380 | |||
| TOTAL ON SECTION II (lines 140+190+200+210+320+370+380) | 390 | 6522322.40 | 6075962.58 | |
| Total on assets of balance (130+390) | 400 | 50806089.30 | 52528235.10 | |
| LIABILITIES | ||||
| I. Sources of own funds | ||||
| Authorized capital (8300) | 410 | 23666141.00 | 23666141.00 | |
| Additional paid-in capital (8400) | 420 | |||
| Reserve capital (8500) | 430 | 11960466.60 | 14420786.10 | |
| Treasury stock (8600) | 440 | |||
| Retained earnings (uncovered loss) (8700) | 450 | 7375570.60 | 7838806.00 | |
| Special-purpose receipts (8800) | 460 | |||
| Reserves for future expenses and payments (8900) | 470 | |||
| TOTAL ON SECTION I (lines 410+420+430+440+450+460+470) | 480 | 43002178.20 | 45925733.10 | |
| II. LIABILITIES | ||||
| Long-term liabilities, total (lines 500+520+530+540+550+560+570+580+590) | 490 | |||
| including: long-termaccounts payable (lines 500+520+540+580+590) | 491 | |||
| Out of which: Long term accounts payable | 492 | |||
| Long-term accounts due to suppliers and contractors (7000) | 500 | |||
| Long-term accounts due to subdivisions (7110) | 510 | |||
| Long term accounts due to subsidiaries and associates (7120) | 520 | |||
| Long-term deferred income (7210, 7220, 7230) | 530 | |||
| Long-term deferred tax liabilities and other mandatory payments (7240) | 540 | |||
| Other long-term deferred liabilities (7250, 7290) | 550 | |||
| Advances from buyers and customers (7300) | 560 | |||
| Long-term bank loans (7810) | 570 | |||
| Long-term borrowings (7820, 7830, 7840) | 580 | |||
| Other long-term accounts payable (7900) | 590 | |||
| Current liabilities, total (lines 610+630+640+650+660+670+680+690+700+710+720+ +730+740+750+760) | 600 | 7803911.10 | 6602502.00 | |
| including: current accounts payable (lines 610+630+650+670+6 80+6 90+700+710+720+760) | 601 | 4796913.10 | 4315762.00 | |
| Out of which: accounts payable – in arrears | 602 | |||
| Due from suppliers and contractors (6000) | 610 | 2967369.00 | 2030983.40 | |
| Due to subdivisions (6110) | 620 | |||
| Due to subsidiaries and associates (6120) | 630 | 10660.90 | 3339.50 | |
| Deferred income (6210, 6220, 6230) | 640 | 6998.00 | 1740.00 | |
| Deferred liabilities for taxes and mandatory payments (6240) | 650 | |||
| Other deferred liabilities (6250, 6290) | 660 | |||
| Advances received (6300) | 670 | 977910.90 | 984898.00 | |
| Due to budget (6400) | 680 | 269232.40 | 702015.70 | |
| Due to insurance (6510) | 690 | 172964.40 | 180371.20 | |
| Due to state target funds (6520) | 700 | |||
| Due to founders (6600) | 710 | |||
| Salaries payable (6700) | 720 | 79479.00 | 75218.40 | |
| Short-term bank loans (6810) | 730 | 3000000.00 | 2285000.00 | |
| Short-term borrowings (6820, 6830, 6840) | 740 | |||
| Current portion of long-term liabilities (6950) | 750 | |||
| Other accounts payable (6900 except 6950) | 760 | 319296.50 | 338844.80 | |
| Total on section II (lines 490+600) | 770 | 7803911.10 | 6602502.00 | |
| Total on liabilities of balance sheet (lines 480+770) | 780 | 50806089.30 | 52528235.10 | |
| 12 | Report on financial results | |||||
| Indicator name | Code p. | At the beginning of the reporting period | At the end of the reporting period | |||
| income (profit) | expenses (losses) | income (profit) | expenses (losses) | |||
| Net revenue from sales of products (goods, works and services) | 010 | 4011689.60 | 4227020.10 | |||
| Cost of goods sold (goods, works and services) | 020 | |||||
| Gross profit (loss) from sales of production (goods, works and services) (lines 010-020) | 030 | 4011689.60 | 4227020.10 | |||
| Period expenditures, total (lines 050+060+070+080), including: | 040 | 2694898.10 | 2130723.50 | |||
| Costs to Sell | 050 | |||||
| Administrative expenses | 060 | 2694898.10 | 2130723.50 | |||
| Other operating expenses | 070 | |||||
| Expenses of the reporting period excluded from the tax base in the future | 080 | |||||
| Other income from operating activities | 090 | 39334.50 | 709160.70 | |||
| Income (loss) from main activity (lines 0З0-040+090) | 100 | 1356126.00 | 2805457.30 | |||
| Earnings from financial activities, total (lines 120+130+140+150+160), including: | 110 | 3025722.90 | 1592200.00 | |||
| Dividend income | 120 | 4772.90 | ||||
| Interest income | 130 | |||||
| Income from long-term lease | 140 | |||||
| Income from foreign exchange rate differences | 150 | |||||
| Other income from financing activities | 160 | 3020950.00 | 1592200.00 | |||
| Expenses from financial operations (lines 180+190+200+210), including: | 170 | |||||
| Expenses in the form of interest | 180 | |||||
| Expenses in the form of interest on long-term lease | 190 | |||||
| Loss from foreign exchange rate differences | 200 | |||||
| Other expenses from financial operations | 210 | |||||
| Income (loss) from general operations (lines 100+110-170) | 220 | 4381848.90 | 4397657.30 | |||
| Extraordinary profits and losses | 230 | |||||
| Profit (loss) before income tax (lines 220+/-230) | 240 | 4381848.90 | 4397657.30 | |||
| Income tax | 250 | |||||
| Other taxes and fees on profits | 260 | 3265322.20 | 3934421.80 | |||
| Net profit (loss) of the reporting period (lines 240-250-260) | 270 | 1116526.70 | 463235.47 | |||
Ayuda.uz